County Profile for Kent - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 127,697,938 Total Charges 979,003,686
Fixed Assets 314,827,238 Contract Allowance 564,378,313
Other Assets 599,119,835 Operating Revenue 414,625,373
Total Assets 1,041,645,011 Operating Expenses 390,335,258
Current Liabilities 78,745,125 Operating Margin 24,290,115
Long Term Liabilities 277,419,540 Other Income 29,013,199
Total Equity 685,480,346 Other Expense 12,622,533
Total Liabilities and Equity 1,041,645,011 Net Profit or Loss 40,680,781

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,416 Revenue per Bed $1,535,650 Revenue per Person $414,625,373
Net Margin per Discharge $1,430 Net Margin per Bed $89,963 Net Margin per Person $24,290,115
Net Profit per Discharge $2,396 Net Profit per Bed $150,670 Net Profit per Person $40,680,781
Net Fixed Assets per Discharge $18,539 Net Fixed Assets per Bed $1,166,027 Net Fixed Assets per Bed $314,827,238
Long Term Debt per Discharge $16,336 Long Term Debt per Bed $1,027,480 Long Term Debt per Person $277,419,540
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 477 Net Fixed Assets 267 Population Estimate 1,151
Total Revenue 402 Long Term Liabilities 220 Total Patient Discharges 405
Net Margin 264 Total Patient Beds 487
Net Profit or Loss 298

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 66,459,712 74,198,607 0.8957
31 Intensive Care Unit 36,419,080 45,202,777 0.8057
32 Coronary Care Unit 0 0
43 Nursery 2,314,343 3,427,460 0.6752
44 Skilled Nursing Care 0 0
50 Operating Room 21,223,506 82,609,772 0.2569
51 Recovery Room 6,030,213 8,648,926 0.6972
52 Labor and Delivery Room 8,285,471 13,728,423 0.6035

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,607,707 13 Nursing Administration 3,772,375
02,03 Captial Related - Movable Equipment 13,828,703 14 Central Services and Supply 3,480,803
04 Employee Benefits 43,416,674 15 Pharmacy 4,793,708
05 Administrative and General 53,953,541 16 Medical Records and Medical Library 2,198,044
06 Maintenance and Repairs 0 17 Social Services 350,064
07 Operation of Plant 13,646,854 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,396,443 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,999,626 20,21,22,23 Education Programs 285,501
Total General Service Cost Centers 162,730,043

County Profile for Kent - 2015